ASSUMPTIONS (Assumes 30 day avg month) COSTS Startup Costs Furniture $2,000 (Major furniture items like, bed & mattress, couch, coffee table, dining, etc) Appliances $700 (Major appliances like TV, fridge, washer/dryer, work station, game console, etc) Security deposit $750 (Per leasing requirement) Bedroom (non furniture) $150 (e.g. sets of sheets, curtains, décor, etc) Bath (non furniture) $75 (e.g. towel sets, basic disposable toiletries, mats, shower curtains, etc) Kitchen (non furniture) $75 (e.g. plates, utensils, coffee, décor, etc) Rent contingency $450 e.g. Cost of rent before first rental 0.75 Number of Month Total Startup Cost $4,200 Recurring Costs (Monthly) Monthly lease $600 Gross lease you pay for unit Utilities $60/month Internet/cable/etc. $40/month Parking $50/month Laundr...